This is the full explanation of the Cash Flows From Investing Activities section of the statement of cash flows for Lucky 7, Inc., which was presented earlier in the lesson. You will need the following data from the company's financial statements to complete the Cash Flows From Investing Activities section of the statement of cash flows:
From the balance sheet, you need information on long-term investments and plant assets:
-
| 2016 | 2015 | Increase/decrease |
---|---|---|---|
Long-term investments | $62,000 | $45,000 | $17,000 |
Plant assets | $520,000 | $320,000 | $200,000 |
Less: accumulated depreciation | $50,000 | $35,000 | $15,000 |
Each transaction is analyzed below and shown as it would appear on the statement of cash flows.
The company purchased long-term investments in the amount of $100,000. You would record this transaction in the general journal as follows:
-
| Debit | Credit |
---|---|---|
Long-term investments | $100,000 |
-
|
Cash
|
-
| $100,000 |
You are preparing the statement of cash flows; therefore, you are interested in the amount of cash disbursed or received. In this case, $100,000 was disbursed in exchange for long-term investments.
The company sold, for $90,000, long-term investments that cost $83,000. You would record this transaction in the general journal as follows:
-
| Debit | Credit |
---|---|---|
Cash | $90,000 |
-
|
Long-term investments
|
-
| $83,000 |
Gain on sale
|
-
| $7,000 |
In this case, $90,000 was received from the sale of long-term investments.
Transactions 1 and 2 explain the $17,000 increase in long-term investments shown below:
Long-term investments (January 1, 2016) | $45,000 |
Add: purchase of long-term investments | $100,000 |
Deduct: sale of long-term investments | ($83,000) |
Long-term investments (December 31, 2016) | $62,000 |
The ending balance ($62,000) minus the beginning balance ($45,000) equals a $17,000 increase.
These transactions will appear in the Cash Flows From Investing Activities section of the statement of cash flows as follows:
Cash payment for long-term investments | ($100,000) |
Cash receipt from sale of long-term investments | $90,000 |
Note that a positive number represents a cash inflow, and a negative number represents a cash outflow.
The company purchased plant assets in the amount of $200,000. You would record this transaction in the general journal as follows:
-
| Debit | Credit |
---|---|---|
Plant assets | $200,000 |
-
|
Cash |
-
| $200,000 |
In this case, $200,000 was disbursed in exchange for plant assets.
The company sold, for $40,000 cash, plant assets that had a cost of $50,000 and a balance in accumulated depreciation of $5,000. You would record this transaction in the general journal as follows:
-
| Debit | Credit |
---|---|---|
Cash | $40,000 |
-
|
Accumulated depreciation | $5,000 |
-
|
Loss on sale | $5,000 |
-
|
Plant assets
|
-
| $50,000 |
In this case, $40,000 was received from the sale of plant assets.
The company purchased $50,000 of plant assets in exchange for notes payable. You would record this transaction in the general journal as follows:
-
| Debit | Credit |
---|---|---|
Plant assets | $50,000 |
-
|
Notes payable
|
-
| $50,000 |
In this case, no cash was disbursed or received. This transaction will appear in the Non-cash Investing and Financing Section of the statement of cash flows.
Transactions 3, 4, and 5 explain the $200,000 increase in plant assets as shown below:
Plant assets (January 1, 2016) | $320,000 |
Add: purchase of plant assets | $200,000 |
Deduct: sale of plant assets | ($50,000) |
Add: purchase of plant assets in exchange for notes payable | $50,000 |
Plant assets (December 31, 2016) | $520,000 |
The change in the accumulated depreciation account can be explained as follows:
Accumulated depreciation (January 1, 2016) | $35,000 |
Add: depreciation for the current year | $20,000 |
Deduct: accumulated depreciation from the sale of plant assets | $5,000 |
Accumulated depreciation | $50,000 |
These transactions will appear in the Cash Flows From Investing Activities section of the statement of cash flows as follows:
Cash payment for purchase of plant assets | ($200,000) |
Cash receipt from the sale of plant assets | $40,000 |
Recall that a positive number represents a cash inflow, and a negative number represents a cash outflow.
Cash payment for long-term investments | ($100,000) |
Cash receipt from sale of long-term investments | $90,000 |
Cash payment for purchase of plant assets | ($200,000) |
Cash receipt from sale of plant assets | $40,000 |
Net cash flows from investing activities | ($170,000) |